| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,320.50 | 20.24× | 1.88× | 1.17× | 8.89× | -135.5% | 20.5% | 7.9% | 5.8% | 9.3% | 7.7% | -3.2% | 0.09× | 0.35× | 7.58× | 1× | 0.5% | 5 | 3.2 | 3 | B | |
| ₹14.28 | 2.16× | 0.19× | 0.84× | 4.99× | 272.4% | 42.1% | 20.3% | 39.0% | 8.9% | 2.3% | -92.7% | 0.47× | 3.52× | 3.98× | 4.23× | 0.0% | 3 | — | 3 | B- | |
| ₹390.00 | 17.21× | 0.59× | 0.52× | 9.94× | -124.8% | 19.8% | 4.4% | 3.0% | 3.4% | 2.6% | -11.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.3% | 3 | — | 2 | C+ | |
| ₹66.07 | 38.13× | 2.19× | 0.86× | 14.04× | -34.1% | 23.4% | 3.9% | 2.2% | 5.8% | 5.4% | 1.2% | 0.18× | 1.08× | 3.41× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹31.19 | 44.08× | 1.45× | 0.52× | 22.51× | -77.9% | 16.7% | 4.3% | 1.2% | 3.3% | -12.9% | 2.3% | 0.31× | 3.69× | 2.57× | 1.17× | 0.0% | 6 | — | 2 | C+ | |
| ₹116.03 | 5.98× | 0.55× | 0.57× | 4.59× | 64.9% | 25.7% | 9.9% | 9.6% | 9.3% | 8.0% | -6.1% | 0.14× | 0.92× | 7.83× | 1.7× | 1.3% | 4 | — | 3 | B+ | |
| Peer median | — | 17.21× | 0.59× | 0.57× | 9.94× | -34.1% | 23.4% | 4.4% | 3.0% | 5.8% | 2.6% | -6.1% | 0.31× | 3.49× | 3.41× | 1.63× | 0.0% | 3 | — | 2 | — |





