Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-217.2%
-₹9.14
vs ₹7.80 price
Levered DCF
₹17.72
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.52×-26.24×-11.99×279.04×140.71×-7.58×-4.93×-4.25×
P/B1.61×2×1.71×1.47×1.48×1.49×1.25×1.03×
P/S0.44×0.82×0.84×0.63×0.74×1.39×0.8×0.56×
EV / EBITDA-12.8×126.12×-20.99×17.96×18.21×-19.37×-11.16×-9.51×
Gross margin29.4%36.3%23.6%27.6%26.1%20.1%21.7%18.9%
Operating margin-6.3%-0.8%-7.4%-1.2%0.1%5.0%-13.3%8.7%
Net margin-5.9%-3.1%-7.0%0.2%0.6%-18.3%-16.3%-13.2%
Current ratio0.81×0.88×0.95×1.18×1.34×1.34×1.63×1.45×
Debt / equity0.04×0.07×0.67×0.51×0.6×0.45×0.28×0.26×
Interest coverage-18.72×-0.58×-2.75×-0.5×0.04×1.06×-4.77×3.63×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-21.4%-7.5%-14.3%0.5%1.1%-19.6%-25.4%-24.1%
Return on invested capital-20.3%-1.4%-8.2%-1.8%0.1%3.5%-15.8%12.4%
Return on assets-7.4%-3.0%-6.0%0.3%0.5%-10.5%-16.3%-14.4%
Free cash flow yield3.7%4.8%10.5%10.6%2.3%-3.8%-2.0%-38.5%
Earnings yield-13.3%-3.8%-8.4%0.4%0.7%-13.2%-20.4%-23.5%
Enterprise value₹121.6M₹186.3M₹230.2M₹218.5M₹225.9M₹210.3M₹195.2M₹190.8M
Net debt / EBITDA-0.24×3.94×-5.82×4.58×5.09×-4.41×-1.85×-1.85×
Cash conversion cycle (days)639010078891047264