Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SIBNthis companySI-BONE, Inc.	$25.34	-44.82×	4.83×	4.27×	-74.9×	97.1%	79.6%	-11.1%	-9.4%	-10.7%	-10.4%	-1.1%	0.01×	3.77×	-4.23×	8.55×	0.0%	4	6.62	2	B-
ATECAlphatec Holdings, Inc.	$7.27	-21.92×	87.63×	4.13×	-91.1×	93.1%	69.6%	-10.7%	-18.8%	-397.9%	-12.8%	0.1%	17.21×	-11.57×	-3.88×	2.06×	0.0%	5	-0.52	2	C
CNMDCONMED Corporation	$51.69	26.71×	1.22×	0.92×	11.64×	119.6%	52.8%	10.3%	3.4%	4.6%	4.6%	12.0%	0.81×	4.5×	4.54×	2.14×	2.0%	8	1.96	3	B+
GMEDGlobus Medical, Inc.	$74.84	21.94×	2.58×	4.02×	12.85×	-36.5%	67.4%	16.3%	18.3%	11.8%	8.8%	5.0%	0.03×	-0.46×	0×	4.26×	0.0%	7	10.67	4	A+
SYKStryker Corporation	$327.28	41.4×	5.99×	5.35×	23.23×	1.2%	64.0%	19.5%	12.9%	14.5%	8.5%	3.2%	0.73×	1.96×	8.05×	1.89×	1.0%	9	4.58	3	B+
TNONTenon Medical, Inc.	$1.71	-0.56×	1.39×	1.78×	-0.28×	-116666.0%	59.8%	-324.3%	-318.4%	-249.1%	-166.4%	-156.8%	0.03×	0.3×	0×	2.11×	0.0%	3	-16.68	2	C
Peer median	—	21.94×	2.58×	4.02×	11.64×	1.2%	64.0%	10.3%	3.4%	4.6%	4.6%	3.2%	0.73×	0.3×	0×	2.11×	0.0%	7	1.96	3	—