| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.55 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹19.14 | 35.74× | 0.23× | 38.96× | 26.56× | -85.8% | 23.2% | 145.8% | 107.9% | 0.6% | 0.6% | -1.4% | 0× | -0.16× | 0× | 3.77× | 0.0% | 3 | — | 2 | C | |
| ₹24.36 | 43.92× | 1.36× | 3.29× | 38.19× | -2081.2% | 33.1% | 10.5% | 7.5% | 3.1% | 1.9% | -36.3% | 0.73× | 12.63× | 0× | 39.7× | 0.0% | 5 | 2.84 | 1 | D+ | |
| ₹6.49 | -1.3× | 0.69× | 0.39× | -3.83× | 79.4% | -24.2% | -30.1% | -30.0% | -53.5% | -22.5% | -148.7% | 1.37× | -2.53× | -8.81× | 6,286× | 0.0% | 1 | 0.92 | 3 | B- | |
| ₹30.75 | 167.65× | 0.91× | 30.08× | 165.13× | -72.8% | 53.1% | -28.9% | 17.5% | 0.5% | -0.7% | 15.1% | 0.05× | 8.89× | 0× | 25,306× | 0.0% | 4 | — | 2 | C | |
| ₹34.59 | 40.22× | 0.62× | 3.03× | 21.45× | -40.5% | 37.4% | -17.4% | 7.5% | 1.5% | -1.9% | -27.5% | 0.02× | 0.03× | -27.84× | 5.69× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 40.22× | 0.69× | 3.29× | 26.56× | -72.8% | 33.1% | -17.4% | 7.5% | 0.6% | -0.7% | -27.5% | 0.05× | 0.03× | 0× | 39.7× | 0.0% | 3 | 1.88 | 2 | — |





