Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SICO.Vthis companySilverco Mining Ltd.	CA$8.75	-15.08×	47.35×	0×	-15.33×	-99.8%	0.0%	0.0%	0.0%	-312.3%	-167.0%	-5.5%	0.05×	0.05×	-534.88×	1.23×	0.0%	4	1.22	2	C
AAG.VAftermath Silver Ltd.	CA$0.49	-14.07×	5.58×	0×	-12.98×	-83.7%	0.0%	0.0%	0.0%	-39.7%	-39.5%	-5.4%	0×	1.16×	-165.81×	12.63×	0.0%	3	51.61	1	C-
AGX.VSilver X Mining Corp.	CA$0.76	-37.63×	5.54×	7.23×	53.22×	-550.6%	23.1%	8.8%	-19.2%	-14.7%	4.5%	-4.6%	0.08×	-2.25×	2.85×	0.8×	0.0%	5	1.12	2	B-
CAPT.VCapitan Mining Inc.	CA$1.93	-107.24×	6.54×	0×	-89.83×	-97.3%	0.0%	0.0%	0.0%	-6.1%	-7.1%	-5.0%	0×	2.83×	0×	1.5×	0.0%	1	38.27	1	D+
DSV.TODiscovery Mining Ltd.	CA$11.54	38.09×	9.2×	6.32×	16.05×	36.3%	42.7%	28.4%	16.4%	23.8%	12.3%	3.0%	0.01×	-1.21×	73.53×	1.85×	0.0%	5	4.22	4	A-
GRSL.VGR Silver Mining Ltd.	CA$0.26	-18.35×	4.27×	0×	-15.1×	-65.5%	0.0%	0.0%	0.0%	-23.3%	-23.2%	-4.7%	0×	3.6×	0×	14.8×	0.0%	1	52.59	1	C-
Peer median	—	-18.35×	5.58×	0×	-12.98×	-83.7%	0.0%	0.0%	0.0%	-14.7%	-7.1%	-4.7%	0×	1.16×	0×	1.85×	0.0%	3	38.27	1	—