Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+170.3%
₹11.49
vs ₹4.25 price
Levered DCF
-₹7.86
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-82.33×-0.32×12.87×0.43×30.37×3.62×-13.01×-145.3×
P/B0.29×0.52×0.25×0.23×0.49×0.5×0.57×0.57×
P/S3.94×2.29×35.61×6.81×18,216.36×68.23×22.38×55.05×
EV / EBITDA-11.76×-0.31×13.04×0.43×30.44×3.55×-530,765.71×-110.47×
Gross margin84.7%98.2%81.4%96.9%-7420.0%68.8%-18.2%6.0%
Operating margin-31.0%-728.9%-142.4%1592.1%-89820.0%-1822.4%-18.2%2.9%
Net margin-4.8%-719.8%278.7%1590.9%59640.0%1887.3%-172.5%-37.9%
Current ratio674.49×2,665.38×2,579.76×1,628.17×46.93×43.14×32.08×286.27×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×-4,070×0×0×-2,703.22×-30.39×62.93×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.4%-164.8%2.0%53.3%1.6%13.7%-4.4%-0.4%
Return on invested capital-2.3%-166.9%-1.0%53.2%-2.4%-13.2%-0.5%0.0%
Return on assets-0.4%-164.7%1.9%53.2%1.6%13.5%-4.3%-0.4%
Free cash flow yield-131.3%76.2%0.1%-0.2%-1.5%1.4%-2.3%-1.3%
Earnings yield-1.2%-314.6%7.8%233.5%3.3%27.7%-7.7%-0.7%
Enterprise value₹39.1M₹76.1M₹101.7M₹91M₹90.8M₹89.5M₹90.8M₹90.5M
Net debt / EBITDA0.96×0×-0.02×-0×-0.09×-0.06×1,876.27×0.68×
Cash conversion cycle (days)12,87640,670235,435300,747423,203116,04751226,351