| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹201.15 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹695.95 | 30.37× | 4.4× | 7.29× | 17.93× | -51.0% | 49.5% | 29.0% | 24.0% | 14.5% | 12.7% | 1.1% | 0× | -0.07× | 783.81× | 5.01× | 0.9% | 4 | 18.49 | 3 | B+ | |
| ₹5,314.00 | 29.09× | 4.55× | 5.13× | 17.82× | 18.7% | 30.8% | 18.0% | 17.6% | 15.7% | 12.0% | 2.9% | 0.03× | -2.29× | 103.44× | 8.49× | 0.3% | 4 | 32.33 | 1 | C- | |
| ₹122.93 | 7.72× | 1.5× | 0.95× | 5.13× | 105.3% | 24.0% | 15.0% | 12.3% | 19.5% | 17.1% | 11.2% | 0.01× | -0.14× | 119.79× | 2.48× | 1.1% | 3 | — | 3 | B+ | |
| ₹91.18 | 20.65× | 4.47× | 2.2× | 13.52× | 12.5% | 26.0% | 14.6% | 10.7% | 21.7% | 21.2% | 2.7% | 0× | -0.1× | 53.84× | 2.63× | 0.2% | 3 | 13.23 | 3 | B+ | |
| ₹407.55 | 34.51× | 4.72× | 4.56× | 21.72× | -363.5% | 33.2% | 17.9% | 13.2% | 13.7% | 12.6% | 0.7% | 0.09× | -0.13× | 18× | 5.21× | 0.4% | 4 | — | 2 | C | |
| Peer median | — | 29.09× | 4.47× | 4.56× | 17.82× | 12.5% | 30.8% | 17.9% | 13.2% | 15.7% | 12.7% | 2.7% | 0.01× | -0.13× | 103.44× | 5.01× | 0.4% | 4 | 18.49 | 3 | — |





