| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.86 | 27× | 1.59× | 1.5× | 15.55× | -126.5% | 92.6% | 6.4% | 5.4% | 5.7% | 5.3% | 6.8% | 0.13× | -1.28× | 13.31× | 1.1× | 0.0% | 5 | 1.37 | 3 | B | |
| $18.93 | 15.27× | 0.77× | 2.76× | 5× | -7.0% | 70.9% | 22.1% | 18.4% | 5.1% | 1.0% | 6.8% | 0.01× | -6.83× | 0.75× | 200.88× | 0.9% | 8 | — | 2 | C | |
| $21.80 | 9.43× | 0× | 1.86× | 0× | 2.3% | 62.3% | 27.8% | 19.7% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0.77× | 0× | 2.0% | 6 | -0.62 | 2 | C | |
| $0.37 | -1.25× | 0.59× | 0.32× | 3.41× | -101.8% | 50.1% | 28.5% | 13.3% | 24.6% | 5.0% | -56.5% | 2.85× | 2.83× | 2.42× | 0.63× | 0.0% | 4 | -0.28 | 2 | C | |
| $13.16 | 9.25× | 0.68× | 1.23× | 7.46× | -58.3% | 68.2% | 16.7% | 13.2% | 7.3% | 4.9% | 11.7% | 0.22× | 0.82× | 0.56× | 0.12× | 0.0% | 6 | 1.25 | 3 | B | |
| $6.19 | -26.19× | 0.79× | 1.77× | -17.68× | 12.4% | 64.6% | -9.0% | -6.7% | -3.0% | -2.1% | 9.8% | 0.31× | 29.39× | -0.27× | 0.1× | 1.5% | 5 | 0.22 | 2 | C+ | |
| Peer median | — | 9.25× | 0.68× | 1.77× | 3.41× | -7.0% | 64.6% | 22.1% | 13.3% | 5.1% | 1.0% | 6.8% | 0.22× | 0.82× | 0.75× | 0.12× | 0.9% | 6 | -0.03 | 2 | — |





