| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.12 | -58.67× | 1.16× | 0.5× | 10.81× | -118.0% | 12.5% | 0.2% | -0.8% | -1.9% | 0.3% | -1.3% | 0.65× | 3.65× | 0.11× | 1.58× | 0.0% | 5 | 4.09 | 3 | B- | |
| $2.85 | -11.37× | 0.76× | 0.31× | 11.86× | 137.1% | 17.1% | -0.7% | -2.7% | -6.8% | -0.6% | -31.9% | 1.6× | 7.98× | -0.18× | 1.24× | 0.0% | 2 | -0.54 | 2 | C | |
| $6.18 | -1.63× | 3.29× | 0.25× | -7.76× | -436.3% | 13.4% | 1.4% | -15.2% | -202.4% | 1.6% | -7.5% | 4.24× | -4.22× | 0.53× | 1.84× | 0.0% | 4 | 0.66 | 2 | C | |
| $4.80 | -59.91× | 1.96× | 0.73× | 318.37× | -89.2% | 15.2% | -0.3% | -1.2% | -3.3% | -0.2% | -10.4% | 1.09× | 111.23× | -0.11× | 1.89× | 0.0% | 4 | 1.46 | 3 | B | |
| $146.18 | -38.05× | 2.15× | 1.72× | -1,886.06× | -71.4% | 26.9% | 8.9% | -4.5% | -5.6% | 5.7% | -3.4% | 0.52× | -329.18× | 5.82× | 3.5× | 0.0% | 4 | 4.3 | 1 | C- | |
| $21.29 | 119.4× | 3.32× | 2.66× | 27.07× | -76.1% | 19.7% | 6.0% | 2.2% | 2.7% | 5.5% | 0.1% | 0.29× | -2.19× | 2.74× | 3.51× | 0.3% | 4 | 5.7 | 2 | C+ | |
| Peer median | — | -11.37× | 2.15× | 0.73× | 11.86× | -76.1% | 17.1% | 1.4% | -2.7% | -5.6% | 1.6% | -7.5% | 1.09× | -2.19× | 0.53× | 1.89× | 0.0% | 4 | 1.46 | 2 | — |





