| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.66 | -5.11× | 0.94× | 0.31× | 15.63× | -4949.4% | 4.5% | -7.0% | -6.1% | -18.3% | -7.0% | 3.9% | 1.19× | 6.77× | -3.38× | 0.49× | 0.0% | 2 | 1.19 | 2 | C | |
| €10.31 | -1,210.34× | 1.49× | 0.52× | 12.42× | -287.5% | 28.7% | 1.5% | -0.0% | -0.1% | -5.4% | 8.1% | 0.31× | 1.03× | 2.49× | 1.93× | 0.0% | 7 | 3.11 | 2 | C | |
| €6.95 | 128.26× | 1.45× | 0.32× | 9.04× | 436.5% | 15.7% | 1.4% | 0.3% | 1.1% | 1.7% | 7.2% | 0.39× | 0.28× | 3.4× | 2.39× | 7.1% | 6 | 3.6 | 3 | B | |
| €3.88 | -30× | 3.14× | 3.58× | -102.56× | -311.6% | 33.0% | -12.8% | -11.9% | -10.4% | -8.9% | -4.9% | 0.25× | 12.2× | -4.47× | 3.55× | 0.0% | 1 | 2.7 | 2 | C+ | |
| €198.00 | 9.22× | 1.89× | 0.84× | 5.1× | 87.8% | 23.4% | 11.8% | 9.2% | 20.6% | 16.5% | 13.3% | 0.11× | -0.3× | 36.1× | 1.27× | 3.5% | 4 | 2.6 | 4 | A+ | |
| Peer median | — | -10.39× | 1.69× | 0.68× | 7.07× | -99.9% | 26.0% | 1.4% | 0.1% | 0.5% | -1.9% | 7.6% | 0.28× | 0.66× | 2.95× | 2.16× | 1.8% | 5 | 2.9 | 3 | — |




