| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.13 | 18.52× | 2.2× | 4.62× | 9.14× | 203.0% | 68.6% | 25.1% | 24.6% | 11.7% | 9.0% | 9.9% | 0× | -4.99× | 0× | 11.83× | 9.9% | 1 | 12.87 | 3 | B | |
| $3.66 | -8.5× | -23.41× | 17.69× | -12.07× | -157.6% | 61.5% | -156.4% | -188.1% | 248.9% | -56.0% | -6.7% | -3.9× | -0.16× | -4.07× | 3.14× | 0.0% | 3 | -3.77 | 2 | C | |
| $2.08 | -28.4× | 5.93× | 7.71× | -36.76× | -283.4% | 100.0% | -29.3% | -22.8% | -17.5% | -20.5% | -12.9% | 0.04× | 0.53× | 0× | 3.09× | 0.0% | 1 | 1.34 | 2 | C | |
| $2.34 | -14.05× | 8.32× | 25.26× | -16.24× | -279.9% | 56.6% | -163.9% | -186.6% | -61.4% | -36.2% | -4.6% | 0.47× | -0.16× | -10.91× | 3.73× | 0.0% | 3 | -7.06 | 4 | A- | |
| $6.03 | 12.61× | 1.27× | 0.89× | 4.32× | -48.4% | 47.2% | 14.8% | 7.1% | 10.1% | 5.9% | 23.7% | 1.09× | 1.54× | 1.86× | 5.01× | 0.0% | 4 | 0.4 | 1 | C- | |
| $7.24 | -13.37× | 4.55× | 0× | -13.14× | -93.1% | 0.0% | 0.0% | 0.0% | -33.9% | -37.0% | -6.7% | 0× | 0.29× | 0× | 9.95× | 0.0% | 2 | 4.21 | 2 | C+ | |
| Peer median | — | -13.37× | 4.55× | 7.71× | -13.14× | -157.6% | 56.6% | -29.3% | -22.8% | -17.5% | -36.2% | -6.7% | 0.04× | 0.29× | 0× | 3.73× | 0.0% | 3 | 0.4 | 2 | — |





