Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-126.4%
-₹15.31
vs ₹58.00 price
Levered DCF
-₹62.81
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.14
Grey zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.16×9.37×13.01×7.76×14.29×6.52×4.21×8.44×
P/B0.53×0.67×0.89×0.48×0.58×0.47×0.27×0.68×
P/S0.1×0.13×0.16×0.1×0.13×0.11×0.05×0.12×
EV / EBITDA6.06×6.02×6.26×5.62×7.06×6.02×4.35×4.57×
Gross margin12.4%15.6%14.2%14.8%14.4%14.2%15.0%9.7%
Operating margin6.6%6.7%6.1%6.0%6.1%6.6%7.0%6.7%
Net margin1.2%1.3%1.3%1.3%0.9%1.7%1.3%1.4%
Current ratio1.26×1.32×1.37×1.39×1.42×1.37×1.32×1.27×
Debt / equity1.86×1.66×1.53×1.5×1.58×1.56×1.38×1.19×
Interest coverage1.42×1.34×1.32×1.38×1.24×1.18×1.39×1.48×
Dividend yield1.4%1.2%0.9%1.9%1.6%2.1%4.6%2.0%
Payout ratio11.4%11.8%11.9%14.1%22.3%13.2%18.8%16.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.5%6.7%7.0%6.3%4.2%7.4%6.7%8.2%
Return on invested capital8.5%8.8%8.8%7.9%7.3%11.1%9.7%10.4%
Return on assets1.7%1.8%2.0%1.8%1.1%1.9%1.8%2.1%
Free cash flow yield-55.7%7.6%12.1%44.0%22.0%-9.4%20.1%67.1%
Earnings yield12.3%10.0%7.9%13.3%7.3%15.8%24.5%12.2%
Enterprise value₹5.8B₹5.4B₹5.3B₹4.1B₹4.2B₹3.8B₹2.8B₹3.1B
Net debt / EBITDA4.67×4.29×3.95×4.26×5.16×4.6×3.6×2.9×
Cash conversion cycle (days)14113814114416815911887