| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹44.64 | 15.66× | 4.85× | 3.91× | 11.18× | 196.9% | 43.7% | 28.6% | 25.0% | 31.0% | 24.6% | 8.3% | 0.03× | -0.2× | 75.96× | 5.24× | 0.1% | 4 | — | 3 | B | |
| ₹177.15 | 39.23× | 1.53× | 3.58× | 17.49× | 17.2% | 24.0% | 13.1% | 9.1% | 3.9% | 3.4% | -5.0% | 0× | -0.86× | 48.3× | 7.48× | 0.7% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹124.79 | 10.1× | 1.45× | 1.3× | 5.76× | 100.4% | 17.4% | 6.4% | 12.8% | 14.3% | 5.1% | 6.3% | 0.04× | -1.13× | 16.17× | 4.03× | 24.3% | 7 | 4.5 | 5 | S- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹16.83 | 18.99× | 1.54× | 0.78× | 5.58× | -14.1% | 18.3% | 2.7% | 4.1% | 8.1% | 2.7% | 19.6% | 0.36× | -3.2× | 6.2× | 1.15× | 0.0% | 6 | — | 3 | B | |
| Peer median | — | 18.99× | 1.53× | 1.3× | 5.76× | 17.2% | 18.3% | 6.4% | 9.1% | 8.1% | 3.4% | 6.3% | 0.04× | -1.13× | 16.17× | 4.03× | 0.7% | 6 | 4.5 | 3 | — |



