| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹725.90 | 9.17× | 5.43× | 3.87× | 7.33× | -38.0% | 14.9% | -3.1% | 42.2% | 59.2% | -1.4% | -1.0% | 1.61× | 0.17× | -1.32× | 1.16× | 0.0% | 3 | — | 2 | B- | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹1,814.60 | 23.95× | 2.31× | 5.27× | 19.44× | -564.8% | 62.2% | 32.7% | 22.0% | 9.7% | 2.4% | -7.3% | 0.83× | 3.63× | 20.07× | 0.86× | 0.0% | 4 | 0.53 | 3 | B- | |
| ₹250.37 | 54.22× | 1.23× | 1.48× | 63.25× | -12.2% | 12.0% | 2.2% | 2.7% | 2.3% | 0.5% | -6.4% | 2.23× | 39.31× | 1.08× | 1.53× | 0.0% | 6 | 0.04 | 2 | C+ | |
| ₹443.70 | -65.61× | 2.1× | 3.45× | -52.51× | 39.1% | 12.7% | -10.5% | -5.3% | -3.2% | -3.2% | 3.1% | 0.98× | -11× | -2.89× | 1.09× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 23.95× | 2.1× | 3.45× | 19.28× | -12.2% | 26.8% | 24.2% | 13.7% | 9.6% | 2.4% | -4.2% | 0.83× | 2.21× | 4.02× | 1.53× | 0.0% | 4 | 0.53 | 3 | — |





