Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-142.1%
-₹2.09
vs ₹4.95 price
Levered DCF
-₹10.42
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E34.83×15.73×14.79×22.94×16.22×5.74×2.16×4.25×
P/B2.06×0.78×2.16×2.75×1.43×0.77×0.31×0.6×
P/S2.74×1.03×0.98×1.32×0.6×0.38×0.17×0.33×
EV / EBITDA29.81×9.55×8.72×14.55×8.42×4.74×2.47×3.84×
Gross margin20.3%18.7%26.6%17.0%22.3%22.4%33.8%35.5%
Operating margin8.8%9.2%16.0%8.6%6.0%5.3%11.6%10.3%
Net margin7.9%6.9%6.6%5.8%3.7%6.7%7.7%7.7%
Current ratio3.44×3.43×2.1×2.01×2.23×1.7×1.62×1.59×
Debt / equity0.14×0.05×0.21×0.36×0.08×0.35×0.4×0.64×
Interest coverage6.95×15.06×12.85×9.61×5.63×7.25×6.4×4.72×
Dividend yield0.0%0.0%0.0%0.4%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%8.7%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.9%5.2%14.6%12.1%8.9%13.5%14.5%14.0%
Return on invested capital4.7%4.7%19.4%9.3%9.6%5.6%11.1%10.2%
Return on assets4.4%4.0%7.9%6.4%5.1%5.8%6.3%6.0%
Free cash flow yield-5.6%-64.2%0.7%-9.4%19.0%-1.1%5.4%-13.6%
Earnings yield2.9%6.7%6.8%4.4%6.2%17.4%46.3%23.4%
Enterprise value₹1.9B₹678.3M₹659.5M₹740M₹316.7M₹215.4M₹114.7M₹145.2M
Net debt / EBITDA1.8×0.56×0.77×1.67×0.38×1.46×1.34×1.57×
Cash conversion cycle (days)312232176202156216237235