| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹71.63 | 30.34× | 1.25× | 3.67× | 21.8× | -197.1% | 21.3% | 18.7% | 12.1% | 4.1% | 4.0% | 0.0% | 0.15× | 2.19× | 11.08× | 5.75× | 0.0% | 3 | — | 2 | C | |
| ₹93.96 | 13.95× | 1.51× | 0.44× | 9.43× | -1902.5% | 10.4% | 6.5% | 3.2% | 10.8% | 7.4% | -5.1% | 1.36× | 4.33× | 1.99× | 1.41× | 0.0% | 3 | — | 3 | B | |
| ₹385.05 | 13.29× | 2.27× | 0.65× | 8.85× | -0.5% | 10.8% | 7.4% | 4.9% | 17.1% | 13.3% | 3.9% | 0.43× | 0.88× | 6.43× | 2.21× | 0.6% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹189.35 | 25.02× | 0.27× | 2.21× | 8.37× | 244.2% | 11.5% | -36.0% | 8.9% | 1.1% | -3.2% | -17.5% | 0.01× | -0.35× | -15.68× | 9.41× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.95× | 1.51× | 0.65× | 8.85× | -0.5% | 10.8% | 6.5% | 4.9% | 10.8% | 7.4% | -5.1% | 0.43× | 0.88× | 1.99× | 2.21× | 0.0% | 4 | — | 3 | — |



