Silver Touch Technologies Limited (SILVERTUC.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-141.5%

-₹49.95

vs ₹120.26 price

Levered DCF

-₹47.18

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

9.19

Safe zone

Rating

B+

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	36.81×	374.77×	103.44×	95.42×	80×	217.95×	49.52×	30.24×
P/B	7.75×	12.44×	14.74×	9.74×	6.01×	2.64×	3.24×	4.2×
P/S	3.81×	5.77×	7.42×	5.66×	3.7×	1.43×	1.38×	1.51×
EV / EBITDA	21.03×	45.34×	60.58×	47.65×	39.46×	46.86×	23.07×	15.93×
Gross margin	36.4%	18.7%	36.9%	41.7%	17.6%	10.8%	14.2%	15.6%
Operating margin	15.9%	10.7%	11.1%	10.3%	6.1%	1.1%	4.9%	7.1%
Net margin	10.3%	7.7%	7.2%	5.9%	4.6%	0.7%	2.8%	5.0%
Current ratio	1.95×	1.86×	2.83×	2.42×	3.03×	2.84×	2.13×	1.95×
Debt / equity	0.19×	0.35×	0.1×	0.11×	0×	0.01×	0.13×	0.11×
Interest coverage	7.83×	7.96×	16.95×	12.18×	10.33×	1.09×	4.64×	8.41×
Dividend yield	0.0%	0.0%	0.0%	0.1%	0.2%	0.0%	0.6%	0.2%
Payout ratio	1.8%	2.9%	0.0%	13.1%	19.7%	0.0%	29.0%	7.2%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	21.1%	16.6%	14.2%	10.2%	7.5%	1.2%	6.5%	13.9%
Return on invested capital	18.1%	11.9%	13.8%	10.9%	6.7%	1.7%	6.8%	12.6%
Return on assets	12.1%	9.1%	9.3%	6.6%	5.2%	0.8%	4.0%	7.9%
Free cash flow yield	0.5%	-1.4%	-0.6%	-0.6%	1.9%	4.3%	-0.9%	-3.8%
Earnings yield	2.7%	1.3%	1.0%	1.0%	1.2%	0.5%	2.0%	3.3%
Enterprise value	₹13.4B	₹17B	₹16.7B	₹9.3B	₹5.1B	₹2B	₹2.6B	₹3.2B
Net debt / EBITDA	0.32×	0.99×	0.24×	0.01×	-0.49×	-2.95×	0.08×	-0.08×
Cash conversion cycle (days)	82	84	113	91	117	54	120	-37