Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3029.2%
-₹182.78
vs ₹6.24 price
Levered DCF
-₹30.65
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.54×40.47×-9.03×-2.67×-2.32×-1.34×-0.51×-0.94×
P/B-0.16×-0.43×-0.83×-0.69×-1.07×-0.61×-0.66×3.46×
P/S0.03×0.05×0.09×0.07×0.08×0.02×0.02×0.03×
EV / EBITDA-69.8×31.32×23.69×40.76×25.59×15.26×17.91×15.13×
Gross margin2.0%9.5%15.9%2.7%17.9%15.1%16.1%7.1%
Operating margin-7.8%-0.7%0.9%-1.9%-0.1%-2.6%1.2%3.6%
Net margin-6.2%0.1%-1.0%-2.5%-3.5%-1.8%-3.4%-3.6%
Current ratio0.25×0.3×0.31×0.29×0.3×0.34×0.36×0.34×
Debt / equity-5.78×-8.08×-7.83×-8.66×-11.94×-22.33×-41.9×107.42×
Interest coverage-5.59×-0.34×0.35×-0.9×-0.03×-0.65×0.24×0.68×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity29.5%-1.1%9.2%26.0%46.0%45.7%130.2%-366.9%
Return on invested capital-7.7%-0.7%1.1%-2.3%-0.1%-2.7%1.0%3.0%
Return on assets-2.8%0.1%-0.6%-1.5%-1.9%-1.0%-1.4%-1.7%
Free cash flow yield75.6%35.3%11.6%-3.5%69.1%215.5%583.0%118.2%
Earnings yield-184.9%2.5%-11.1%-37.5%-43.1%-74.8%-195.9%-105.9%
Enterprise value₹9.5B₹10B₹11.1B₹10.9B₹10.9B₹10.5B₹10.8B₹11.6B
Net debt / EBITDA-67.76×29.64×21.36×37.68×23.43×14.83×17.62×14.65×
Cash conversion cycle (days)-106-80-7338-80-84-122-69