| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹128.70 | 17.74× | 3.32× | 1.86× | 10.96× | -152.7% | 26.6% | 16.6% | 10.5% | 18.7% | 14.8% | -2.9% | 0.44× | 1.27× | 4.93× | 1.97× | 0.0% | 4 | — | 3 | B- | |
| ₹3.19 | -0.55× | -0.15× | 0.69× | 45.73× | -63.5% | 18.7% | -29.7% | -126.4% | 26.6% | 24.6% | 24.8% | -0.67× | 37.32× | -0.31× | 0.14× | 0.0% | 2 | — | 2 | C | |
| ₹529.05 | 10.15× | 2.24× | 0.77× | 5.7× | -138.3% | 19.7% | 11.5% | 7.6% | 22.1% | 18.1% | 9.0% | 0.15× | -0.01× | 21.74× | 2.04× | 0.5% | 5 | 5.8 | 4 | A- | |
| ₹240.00 | 33.93× | 7.55× | 3.04× | 23.72× | -138.5% | 33.6% | 11.4% | 8.9% | 22.3% | 15.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.63× | 0.0% | 4 | 10.6 | 3 | B+ | |
| ₹1,333.25 | 42.76× | 4.9× | 2.67× | 18.11× | -93.9% | 20.4% | 11.9% | 6.2% | 11.5% | 8.5% | -0.6% | 0.7× | 2.2× | 3.62× | 1.2× | 0.1% | 5 | — | 2 | C | |
| ₹1,313.75 | 20.46× | 2.61× | 1.92× | 11.15× | -139.7% | 22.9% | 12.4% | 9.4% | 12.7% | 10.9% | -9.0% | 0.1× | 0.37× | 24.63× | 2.52× | 0.7% | 2 | — | 2 | C | |
| Peer median | — | 20.46× | 2.61× | 1.92× | 18.11× | -138.3% | 20.4% | 11.5% | 7.6% | 22.1% | 15.1% | -0.6% | 0.15× | 1.08× | 7.64× | 1.63× | 0.1% | 4 | 8.2 | 2 | — |





