Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SIMPLEXINF.NSthis companySimplex Infrastructures Limited	₹283.85	26.98×	1.11×	1.06×	27.04×	103.6%	20.5%	2.5%	3.9%	4.1%	0.7%	3.0%	1.68×	15.55×	2.03×	2.29×	0.0%	3	—	2	C+
CACAPACITE.BOCapacit'e Infraprojects Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CAPACITE.NSCapacit'e Infraprojects Limited	₹181.03	8.91×	0.89×	0.65×	4.91×	430.9%	18.7%	12.5%	7.3%	10.0%	9.4%	-2.1%	0.25×	0.92×	3.4×	1.65×	0.0%	3	—	2	B-
CEINSYSTECH.BOCeinsys Tech Limited	₹707.50	11.93×	2.36×	2.41×	9.29×	-154.5%	31.3%	20.4%	20.2%	19.8%	15.7%	0.2%	0.08×	-1.61×	21.34×	3.19×	0.4%	2	—	3	B+
GAGARUDA.BOGaruda Construction and Engineering Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GARUDA.NSGaruda Construction and Engineering Limited	₹153.91	10.08×	2.72×	2.33×	7.47×	203.4%	33.4%	30.8%	23.1%	26.9%	26.2%	6.3%	0.03×	-0.07×	60.46×	2.61×	0.0%	5	—	2	B-
Peer median	—	10.08×	2.36×	2.33×	7.47×	203.4%	31.3%	20.4%	20.2%	19.8%	15.7%	0.2%	0.08×	-0.07×	21.34×	2.61×	0.0%	3	—	2	—