Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-413.1%
-₹4,138.60
vs ₹1,321.95 price
Levered DCF
-₹4,138.60
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-35.6×-37.55×52.63×-20.71×-81.31×19.59×-0.38×-6.2×
P/B-0.33×-0.5×-0.51×-0.38×-1.14×-0.04×-0.02×-0.05×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-143.68×-106.67×190.39×92,889.65×-158.07×506.02×-21.37×-142.37×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.11×0.11×0.12×0.11×0.1×0.11×0.1×0.13×
Debt / equity-1.03×-1.03×-1.09×-1.07×-1.07×-1.07×-1.06×-1.11×
Interest coverage0×-704.84×-50.7×-300×-479.76×-356.05×-590.73×-621.63×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.9%1.3%-1.0%1.8%1.4%-0.2%5.0%0.8%
Return on invested capital-36.5%-44.5%-6.7%-7.9%-19.6%-12.1%-22.4%-11.5%
Return on assets-7.7%-10.2%6.9%-15.3%-11.2%1.7%-40.5%-5.0%
Free cash flow yield0.0%-2.6%-3.7%-3.6%-1.3%-23.7%-51.9%-20.7%
Earnings yield-2.8%-2.7%1.9%-4.8%-1.2%5.1%-261.2%-16.1%
Enterprise value₹164.7M₹184.2M₹189.2M₹173.7M₹260.6M₹129.4M₹125.5M₹127.7M
Net debt / EBITDA-108.34×-71.94×129.81×68,332.74×-76.51×486.76×-20.98×-136.14×
Cash conversion cycle (days)00000000