| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹170.70 | 10.88× | 0.95× | 0.06× | 6.36× | -603.9% | 12.3% | 0.8% | 0.6% | 8.8% | 4.9% | -8.4% | 0.58× | 2.34× | 4.01× | 1.29× | 0.0% | 2 | — | 2 | C+ | |
| ₹144.35 | 36.16× | 3.72× | 1.1× | 18.89× | -294.8% | 19.5% | 6.0% | 3.0% | 10.3% | 7.7% | -3.2% | 0.81× | 2.93× | 2.66× | 2.07× | 0.2% | 3 | — | 1 | C- | |
| ₹17.95 | -33.7× | 3.47× | 0× | -62.49× | -94.1% | 0.0% | 0.0% | 0.0% | -10.3% | -25.1% | -49.7% | 0× | 4.16× | 0× | 2.69× | 0.0% | 1 | — | 1 | C- | |
| ₹176.80 | 9.68× | 1.67× | 0.57× | 5.04× | -781.1% | 13.2% | 7.9% | 5.9% | 17.2% | 17.0% | -2.7% | 0.01× | -0.5× | 112.63× | 2.28× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 9.68× | 3.47× | 0.57× | 5.04× | -294.8% | 13.2% | 6.0% | 3.0% | 10.3% | 7.7% | -3.2% | 0.01× | 2.93× | 2.66× | 2.28× | 0.0% | 3 | — | 1 | — |



