Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SINCH.STthis companySinch AB (publ)	SEK 42.16	121.04×	1.16×	0.97×	9.23×	-84.2%	10.4%	4.4%	0.8%	1.0%	1.6%	5.5%	0.3×	1.8×	0.52×	0.78×	0.0%	6	1.27	2	B-
ERIC-B.STTelefonaktiebolaget LM Ericsson (publ)	SEK 103.40	10.62×	2.76×	1.28×	5.94×	65.1%	48.1%	13.8%	12.0%	26.0%	14.1%	10.0%	0.37×	-0.07×	10.73×	1.29×	3.2%	6	2.33	4	A-
OVZON.STOvzon AB (publ)	SEK 37.90	34.67×	2.66×	6.47×	17.81×	-655.5%	19.5%	17.8%	18.6%	7.7%	5.9%	6.3%	0.24×	0.94×	1.7×	0.69×	0.0%	6	5.39	4	A-
SONE.STSonetel AB (publ)	SEK 4.16	-34.5×	1.73×	1.16×	60.09×	51.3%	28.7%	2.0%	-3.4%	-5.1%	2.3%	15.8%	0.28×	7.59×	0.65×	0.34×	0.0%	3	2.3	3	B-
TRANS.STTranstema Group AB	SEK 4.78	-2.45×	0.77×	0.12×	6.84×	3757.2%	-3.6%	-3.8%	-4.9%	-31.5%	-9.3%	-25.3%	1.66×	4.65×	-1.89×	1.05×	0.0%	4	1.6	3	B-
Peer median	—	4.09×	2.2×	1.22×	12.32×	58.2%	24.1%	7.9%	4.3%	1.3%	4.1%	8.2%	0.33×	2.8×	1.17×	0.87×	0.0%	5	2.31	4	—