Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SINCLAIR.NSthis companySinclairs Hotels Limited	₹74.60	41.26×	3.08×	6.31×	18.38×	1.0%	49.8%	19.7%	15.3%	7.5%	5.5%	5.6%	0.28×	1.52×	4.01×	7.52×	1.1%	4	—	2	C+
ADADVANIHOTR.BOAdvani Hotels & Resorts (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ADVANIHOTR.NSAdvani Hotels & Resorts (India) Limited	₹45.32	18.26×	0.85×	4.08×	12.05×	92.0%	57.0%	27.3%	22.4%	4.6%	4.2%	5.1%	0.01×	-0.49×	421.55×	3.27×	4.0%	4	—	2	B-
APOLSINHOT.NSApollo Sindoori Hotels Limited	₹1,096.50	23.59×	1.58×	0.39×	8.47×	-5.0%	11.1%	2.6%	1.7%	6.7%	4.0%	-1.7%	0.58×	1.69×	2.1×	1.52×	0.2%	5	—	2	C
KANPRPLA.NSKanpur Plastipack Limited	₹257.81	9.38×	1.38×	0.52×	6.06×	-144.2%	24.8%	7.4%	5.5%	14.7%	9.5%	4.9%	0.42×	1.3×	4.64×	1.74×	0.6%	5	3.5	4	A-
KHKHADIM.BOKhadim India Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	18.26×	1.38×	0.52×	8.47×	-5.0%	24.8%	7.4%	5.5%	6.7%	4.2%	4.9%	0.42×	1.3×	4.64×	1.74×	0.6%	5	3.5	2	—