| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹20.67 | 77.11× | 2.53× | 8.45× | 201.59× | -88.3% | 11.7% | 2.1% | 7.9% | 2.4% | 0.3% | -0.3% | 0.26× | 17.38× | 0.22× | 4.84× | 0.0% | 5 | 3.65 | 2 | C+ | |
| ₹165.04 | 9.21× | 1.23× | 0.94× | 7.79× | 109.4% | 22.1% | 10.1% | 10.2% | 13.4% | 8.1% | 9.1% | 0.11× | 0.53× | 8.21× | 2.13× | 8.3% | 4 | — | 3 | B+ | |
| ₹154.04 | 9.98× | 1.36× | 1.41× | 5.26× | 467.1% | 48.8% | 17.6% | 14.1% | 13.7% | 10.9% | 9.3% | 0.11× | -1.2× | 15.93× | 3.96× | 3.8% | 5 | 3.82 | 5 | A+ | |
| ₹11.79 | 132.27× | 6.28× | 42.87× | 120.75× | -178.4% | 48.4% | 14.9% | 32.4% | 4.7% | 1.4% | -0.4% | 0.06× | 1.02× | 8.39× | 3.18× | 0.0% | 4 | — | 1 | C- | |
| ₹603.55 | 11.79× | 2.85× | 6.97× | 6.21× | -34.2% | 57.6% | 57.8% | 59.1% | 24.2% | 14.8% | 1.1% | 0.16× | -5.28× | 0× | 1.49× | 2.1% | 4 | — | 2 | B- | |
| ₹202.55 | 2,960× | 3.88× | 275.89× | 1,970.13× | -109.9% | -4.7% | -16.4% | 9.3% | 0.1% | -0.2% | -2.8% | 0.38× | 174× | -8.78× | 0.7× | 0.0% | 5 | — | 1 | D+ | |
| Peer median | — | 11.79× | 2.85× | 6.97× | 7.79× | -34.2% | 48.4% | 14.9% | 14.1% | 13.4% | 8.1% | 1.1% | 0.11× | 0.53× | 8.21× | 2.13× | 2.1% | 4 | 3.82 | 2 | — |





