| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.51 | -21.88× | 5.36× | 0× | -21.36× | -67.1% | 0.0% | 0.0% | 0.0% | -24.5% | -28.2% | -4.1% | 0.03× | 0.67× | 0× | 20.61× | 0.0% | 0 | 4.01 | 2 | C | |
| $2.96 | -22.42× | 8.42× | 3.45× | -53.09× | -5941.7% | 89.5% | -10.1% | -15.1% | -36.9% | -9.9% | -3.1% | 1.27× | -4.92× | -1.44× | 4.31× | 0.0% | 2 | -0.11 | 1 | D+ | |
| $15.38 | -1.65× | 23.33× | 0× | -1.75× | -103.9% | 0.0% | 0.0% | 0.0% | -1418.8% | -218.4% | -50.2% | 5.47× | -0.08× | 0× | 3.18× | 0.0% | 3 | -15.51 | 2 | C | |
| $30.98 | -6.96× | 3.43× | 1,204.09× | -6.97× | -99.2% | 100.0% | -19160.0% | -17253.3% | -49.1% | -53.9% | -11.8% | 0× | 0.1× | 0× | 10.49× | 0.0% | 2 | 16.42 | 2 | C | |
| $19.14 | -8.84× | 2.96× | 270.32× | -5.86× | -62.3% | 57.4% | -3084.8% | -3060.0% | -33.5% | -33.5% | -10.7% | 0.01× | 3.1× | 0× | 14.69× | 0.0% | 2 | 31.88 | 2 | C+ | |
| $14.14 | -7.54× | 0.89× | 85.51× | -7.39× | -118.0% | 79.7% | -1576.7% | -1136.3% | -11.9% | -16.0% | -9.7% | 0.02× | 0.27× | 0× | 39.04× | 0.0% | 3 | 8.27 | 2 | C+ | |
| Peer median | — | -7.54× | 3.43× | 85.51× | -6.97× | -103.9% | 79.7% | -1576.7% | -1136.3% | -36.9% | -33.5% | -10.7% | 0.02× | 0.1× | 0× | 10.49× | 0.0% | 2 | 8.27 | 2 | — |





