Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SIRCA.NSthis companySirca Paints India Limited	₹407.55	34.51×	4.72×	4.56×	21.72×	-363.5%	33.2%	17.9%	13.2%	13.7%	12.6%	0.7%	0.09×	-0.13×	18×	5.21×	0.4%	4	—	2	C
JAJAICORPLTD.BOJai Corp Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
JAICORPLTD.NSJai Corp Limited	₹91.03	9.21×	1.04×	3.03×	7.54×	560.1%	21.7%	8.3%	32.9%	11.3%	2.5%	7.0%	0×	-0.06×	224.89×	25.89×	6.2%	5	—	3	B
KIKIRIINDUS.BOKiri Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KIRIINDUS.NSKiri Industries Limited	₹504.05	0.36×	0.31×	2.38×	-4.47×	-134.5%	10.3%	-31.9%	663.0%	86.5%	-3.9%	212.4%	0.01×	4.59×	-1.37×	8.72×	0.0%	4	—	3	B+
NONOCIL.BONOCIL Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	4.78×	0.68×	2.71×	1.54×	212.8%	16.0%	-11.8%	347.9%	48.9%	-0.7%	109.7%	0×	2.27×	111.76×	17.31×	3.1%	5	—	3	—