Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SIS.DEthis companyFirst Sensor AG	€50.50	-68.86×	4.9×	5.33×	182.38×	-95.3%	5.1%	-4.2%	-7.7%	-7.1%	-3.6%	0.6%	0.06×	2.01×	0×	4.37×	0.9%	6	13.72	3	B+
BSL.DEBasler AG	€24.95	41.35×	3.63×	2.15×	13.81×	-94.5%	41.6%	8.9%	5.2%	8.7%	6.6%	5.8%	0.49×	0.97×	13.32×	2.12×	0.0%	7	6.58	3	B
MUB.DEMühlbauer Holding AG	€42.60	22.41×	2.16×	1.14×	4.66×	-164.5%	25.5%	16.2%	5.1%	9.6%	9.6%	4.1%	0×	-0.69×	0×	2.35×	3.8%	6	3.07	4	A-
NA9.DENagarro SE	€78.65	24.76×	6.3×	0.98×	10.18×	25.9%	27.3%	10.0%	4.0%	25.5%	10.2%	9.7%	2.47×	2.12×	5.01×	2.27×	1.3%	7	3.5	4	A-
SHF.DESNP Schneider-Neureither & Partner SE	€95.20	17.57×	3.47×	1.89×	9.22×	-66.7%	25.9%	16.7%	10.7%	19.7%	15.1%	4.9%	0.27×	-0.05×	15.4×	1.83×	0.0%	7	5.41	4	A
SMHN.DESÜSS MicroTec SE	€45.50	16.24×	2.37×	1.49×	9.72×	-110.0%	35.6%	12.0%	9.2%	14.6%	10.3%	-2.9%	0.16×	-0.68×	33.28×	3.28×	0.8%	7	4.91	3	B-
Peer median	—	22.41×	3.47×	1.49×	9.72×	-94.5%	27.3%	12.0%	5.2%	14.6%	10.2%	4.9%	0.27×	-0.05×	13.32×	2.27×	0.8%	7	4.91	4	—