| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹390.85 | 28.84× | 1.56× | 0.25× | 9.87× | 64.3% | 13.7% | 3.1% | 0.9% | 5.4% | 10.0% | 12.4% | 0.7× | 2× | 2.87× | 1.45× | 2.5% | 6 | — | 3 | B- | |
| ₹162.54 | -49.5× | 1.14× | 0.22× | 14.91× | -104.9% | 11.3% | 0.9% | -0.5% | -2.3% | 2.8% | 1.5% | 0.2× | 1.44× | 0.92× | 1.33× | 0.0% | 0 | — | 1 | C- | |
| ₹615.35 | 11.04× | 1.42× | 0.56× | 9.23× | -208.3% | 9.6% | 5.6% | 5.0% | 12.9% | 9.8% | -0.2% | 0.24× | 0.72× | 4.47× | 2.01× | 0.3% | 2 | — | 3 | B- | |
| ₹203.08 | 9.96× | 0.81× | 0.29× | 4.31× | 56.7% | 17.1% | 4.1% | 2.9% | 8.1% | 8.5% | 15.9% | 0.04× | -1.4× | 17.73× | 2.21× | 0.0% | 6 | 3.61 | 4 | A+ | |
| Peer median | — | 9.96× | 1.14× | 0.29× | 9.23× | -104.9% | 11.3% | 4.1% | 2.9% | 8.1% | 8.5% | 1.5% | 0.2× | 0.72× | 4.47× | 2.01× | 0.0% | 2 | 3.61 | 3 | — |



