Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SISL.BOthis companyShantidoot Infra Services Ltd	₹560.50	0×	0×	0×	-0.28×	867.0%	21.7%	4.3%	3.2%	11.7%	11.5%	0.0%	0.01×	-0.28×	0×	2.01×	0.0%	5	8.83	2	C
CELEBRITY.NSCelebrity Fashions Limited	₹6.21	-2.21×	3.61×	0.2×	-15.64×	-166.0%	13.6%	-5.8%	-9.1%	-163.4%	-14.8%	71.6%	6.05×	-9.77×	-1.65×	0.97×	0.0%	3	1.43	2	C
FLFLEXITUFF.BOFlexituff Ventures International Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FRANKLININD.BOFranklin Industries Limited	₹0.30	-1.63×	0.33×	1.22×	-1.66×	-1902.8%	-13.2%	-73.9%	-73.8%	-19.8%	-19.6%	0.0%	0×	0×	-46,621.25×	8.68×	0.0%	—	—	1	D+
KHKHAITANLTD.BOKhaitan (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KHAITANLTD.NSKhaitan (India) Limited	₹141.44	7.31×	1.32×	0.39×	5.62×	553.8%	15.3%	6.2%	5.4%	18.0%	17.5%	17.2%	0.16×	0.17×	4.25×	0.65×	0.0%	5	—	3	B+
Peer median	—	-1.63×	1.32×	0.39×	-1.66×	-166.0%	13.6%	-5.8%	-9.1%	-19.8%	-14.8%	17.2%	0.16×	0×	-1.65×	0.97×	0.0%	4	1.43	2	—