Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1256.7%
₹1,685.69
vs ₹124.25 price
Levered DCF
₹168.76
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.37×41.87×4.35×11.19×6.11×12.01×5.21×54.31×
P/B2.34×3.04×0.85×0.41×0.33×0.32×0.29×0.49×
P/S8.49×16.93×7.76×13.2×3.68×5.63×6.05×17.26×
EV / EBITDA8.69×36.61×4.12×10.22×5.64×10.03×4.63×40.81×
Gross margin98.1%99.7%167.3%80.6%92.5%87.4%91.5%83.9%
Operating margin95.1%49.2%161.1%148.2%48.0%69.0%88.1%42.0%
Net margin81.8%40.4%178.3%118.0%60.2%47.1%115.8%31.8%
Current ratio12.97×39.83×25.88×67.99×63.54×34.21×30.49×16×
Debt / equity0×0×0×0.01×0.01×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity22.6%7.3%19.6%3.7%5.4%2.7%5.5%0.9%
Return on invested capital22.6%8.0%16.8%4.3%3.9%3.3%4.0%0.9%
Return on assets21.8%7.2%19.4%3.7%5.3%2.6%5.4%0.9%
Free cash flow yield-7.7%-1.0%-1.7%2.4%36.1%7.2%-68.6%1.4%
Earnings yield9.6%2.4%23.0%8.9%16.3%8.4%19.1%1.8%
Enterprise value₹456.6M₹468.5M₹121.7M₹47M₹36.7M₹33.5M₹28.4M₹46.8M
Net debt / EBITDA-0.23×-0.17×-0.03×-0.15×0×0×-0.14×-0.28×
Cash conversion cycle (days)000-7-91,998997655