| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.67 | 1.89× | 1.01× | 2.73× | 1.23× | 80.9% | -5.7% | -1.3% | 144.4% | 53.1% | -0.4% | 5.8% | 0.22× | -0.19× | -0.1× | 36.38× | 105.7% | 5 | -10.59 | 4 | A | |
| $14.81 | 212.14× | 1.03× | 3.64× | 11.77× | 117.8% | 8.7% | 16.7% | 4.2% | 1.2% | 2.1% | 8.1% | 1.25× | 6.44× | 0.6× | 0.17× | 12.2% | 7 | 0.28 | 3 | B | |
| $1.70 | -0.88× | 0.28× | 1× | -7.13× | -1404.4% | -86.9% | -113.6% | -113.6% | -31.9% | -10.4% | -7.7% | 2.05× | -6.23× | -1.45× | 1.8× | 0.0% | 4 | -0.45 | 2 | B- | |
| $4.33 | 5.53× | 0.46× | 3.56× | 2.18× | 319.1% | 40.4% | -6.7% | 64.5% | 8.4% | -0.2% | 26.8% | 0.61× | 0.41× | 0× | 82.24× | 0.0% | 5 | 1.5 | 4 | A- | |
| $6.01 | -5.54× | 0.75× | 0.81× | 13.44× | 604.4% | 12.6% | 33.0% | -14.7% | -13.5% | 2.9% | 11.5% | 8.63× | 12.32× | 0.56× | 0.23× | 2.2% | 4 | 0.25 | 2 | C | |
| $9.43 | -2.63× | 1.3× | 3.21× | -3.05× | 53.1% | 70.0% | 29.7% | -122.2% | -49.4% | 7.8% | 15.7% | 0.08× | 1.04× | 2.77× | 5.6× | 27.9% | 6 | -2.63 | 3 | B | |
| Peer median | — | -0.88× | 0.75× | 3.21× | 2.18× | 117.8% | 12.6% | 16.7% | -14.7% | -13.5% | 2.1% | 11.5% | 1.25× | 1.04× | 0.56× | 1.8× | 2.2% | 5 | 0.25 | 3 | — |





