| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $463.93 | -205.34× | 7.63× | 26.99× | -4,161.66× | -113.3% | 53.6% | -18.5% | -13.1% | -3.7% | -5.0% | 0.4% | 0× | 5.68× | 0× | 11.3× | 0.0% | 7 | 6.47 | 1 | C- | |
| $115.86 | 17.7× | 3.42× | 3.65× | 12.04× | 43.0% | 52.8% | 23.0% | 20.7% | 19.5% | 16.6% | 8.7% | 0.06× | -1.21× | 678.03× | 7.37× | 0.0% | 8 | 11.26 | 4 | A+ | |
| $66.08 | -557.33× | 8.7× | 7.76× | -487.02× | -121.7% | 29.1% | -4.7% | -1.4% | -1.6% | -4.2% | -0.3% | 0.14× | -5.93× | 0× | 2.29× | 0.0% | 6 | 14.47 | 2 | C+ | |
| $110.87 | 3,495.56× | 15.1× | 20.61× | 191.7× | -92.1% | 68.2% | 2.9% | 0.6% | 0.4% | 0.5% | 1.2% | 0.11× | -0.99× | 57.86× | 3.09× | 0.0% | 5 | 7.33 | 2 | C+ | |
| $224.44 | -174.53× | 7.1× | 9.75× | 247.63× | -87.8% | 54.9% | 13.4% | -5.6% | -4.1% | 6.7% | 1.6% | 0.41× | 10.7× | 23.5× | 3.71× | 0.0% | 6 | 18.89 | 3 | B | |
| $55.08 | -11.03× | 3.34× | 3.23× | -27.28× | -103.4% | 56.8% | -27.1% | -29.2% | -30.2% | -19.9% | 0.5% | 0.35× | -1.42× | -12.62× | 1.34× | 0.0% | 4 | 9.5 | 1 | C- | |
| Peer median | — | -11.03× | 7.1× | 7.76× | 12.04× | -92.1% | 54.9% | 2.9% | -1.4% | -1.6% | 0.5% | 1.2% | 0.14× | -1.21× | 23.5× | 3.09× | 0.0% | 6 | 11.26 | 2 | — |





