Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SIVE.STthis companySivers Semiconductors AB	SEK 16.68	-6.01×	1.17×	3.67×	-47.91×	-505.3%	87.2%	-46.5%	-61.3%	-19.6%	-11.2%	-11.2%	0.13×	-3.67×	-2.01×	0.92×	0.0%	2	6.49	1	C-
ACCON.STAcconeer AB (publ)	SEK 10.80	-45.52×	3.62×	16.03×	-43.57×	-268.8%	52.5%	-41.1%	-34.8%	-7.9%	-9.3%	-6.4%	0×	2.14×	-2,379.4×	6.47×	0.0%	3	23.1	1	C-
BEAMMW-B.STBeammWave AB (publ)	SEK 17.78	-11.21×	2.09×	107.31×	-6.77×	-82.3%	-1199.4%	-1199.4%	-956.5%	-18.7%	-22.7%	-9.8%	0×	2.72×	-740.48×	32.9×	0.0%	2	69.07	1	C-
EFFH.STEffnetplattformen Holding AB (publ)	SEK 6.60	-10.95×	3.46×	10.7×	-5.45×	-150.2%	-147.8%	-165.8%	-97.4%	-31.5%	-40.1%	0.0%	0×	1.1×	-8,744×	4.44×	0.0%	2	12.04	1	D+
HTRO.STHexatronic Group AB (publ)	SEK 37.39	-338.33×	1.38×	0.65×	14.22×	22.0%	1.2%	1.0%	-0.2%	-0.4%	-0.1%	10.3%	0.78×	4.27×	0.52×	1.97×	0.0%	8	2.91	3	B+
INCOAX.STInCoax Networks AB (publ)	SEK 0.04	-2.29×	0.68×	1.55×	-2.46×	-30788.7%	-59.0%	-59.0%	-67.8%	-29.7%	-21.3%	-60.8%	0.03×	0.2×	-50.36×	1.69×	0.0%	1	-0.53	2	C
Peer median	—	-11.21×	2.09×	10.7×	-5.45×	-150.2%	-59.0%	-59.0%	-67.8%	-18.7%	-21.3%	-6.4%	0×	2.14×	-740.48×	4.44×	0.0%	2	12.04	1	—