Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-459.9%
-₹708.01
vs ₹196.70 price
Levered DCF
-₹916.65
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.79
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-342.57×-222.79×5,669.86×77.5×943.48×-162.75×1,849.43×130.2×
P/B1.69×5.39×3.93×3.14×3.27×3.29×3.26×3.2×
P/S3.34×2.95×2.22×1.25×1.89×7.29×3.12×3.19×
EV / EBITDA-386.51×-1,212.29×323.35×47.32×363.89×-151.51×346.79×83.82×
Gross margin1.2%3.0%4.1%4.8%1.3%-1.3%1.2%1.5%
Operating margin-3.7%-2.2%-0.1%2.5%-0.2%-7.9%-0.4%-1.6%
Net margin-1.0%-1.3%0.0%1.6%0.2%-4.5%0.2%2.5%
Current ratio1.32×7.74×121.33×2.37×3.96×171.75×88.11×234.18×
Debt / equity3.32×0×0×0.09×0×0×0×0×
Interest coverage-3.51×0×0×0×0×0×-335×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.5%-2.4%0.1%4.1%0.3%-2.0%0.2%2.5%
Return on invested capital-0.4%-3.7%-0.1%3.5%-0.3%-2.7%-0.4%-1.3%
Return on assets-0.1%-2.1%0.1%2.5%0.3%-2.0%0.2%2.5%
Free cash flow yield-218.6%1.4%3.3%-9.0%2.5%-1.2%-4.8%-3.5%
Earnings yield-0.3%-0.4%0.0%1.3%0.1%-0.6%0.1%0.8%
Enterprise value₹2.4B₹437.6M₹338.6M₹276.9M₹254.7M₹265.8M₹268.8M₹265.9M
Net debt / EBITDA-255.15×39.58×-6.94×0.84×-24.62×3.53×-4.12×-1.89×
Cash conversion cycle (days)80680132118128593228177