Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SJJ.DEthis companyServiceware SE	€14.20	95.29×	3.56×	1.47×	49.45×	-141.2%	7.6%	-0.3%	1.6%	3.8%	-0.4%	2.2%	0.89×	4.26×	-2.3×	1.25×	0.0%	5	—	2	B-
A1OS.DEAll for One Group SE	€77.80	19.61×	2.02×	0.44×	5.42×	70.0%	17.5%	3.4%	2.2%	10.3%	4.7%	16.2%	1.01×	0.89×	6.23×	1.54×	3.6%	3	2.05	2	C+
AEIN.DEAllgeier SE	€13.80	10.78×	1.57×	0.73×	8.49×	95.4%	14.0%	4.1%	6.8%	14.5%	2.7%	9.2%	0.68×	1.74×	1.8×	1.49×	2.4%	7	1.6	4	A-
CSH.DECenit AG	€7.80	-52.43×	1.55×	0.29×	5.88×	797.8%	9.9%	1.3%	-0.6%	-3.1%	3.1%	20.3%	1.05×	1.72×	0.87×	1.06×	0.0%	7	2.35	4	A-
FAFAA.DEFabasoft AG	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NFN.DENFON AG	€3.54	25.57×	1.18×	0.67×	6.25×	607.3%	33.2%	3.7%	2.5%	4.5%	4.0%	13.3%	0.42×	0.74×	3.26×	1.23×	0.0%	6	0.92	2	C+
Peer median	—	15.19×	1.56×	0.55×	6.07×	351.4%	15.7%	3.5%	2.4%	7.4%	3.5%	14.8%	0.84×	1.3×	2.53×	1.36×	1.2%	7	1.82	3	—