Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-35.2%$85.07
vs $131.22 price
Levered DCF
$255.98
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
1.52
Distress zone
Rating
C+
Overall 2 / 5