| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,052.80 | 28.71× | 5.65× | 5.13× | 17.92× | -10.3% | 55.5% | 23.0% | 17.9% | 19.7% | 17.8% | 2.9% | 0.03× | -0.02× | 50.71× | 2.95× | 0.2% | 5 | — | 2 | C+ | |
| ₹217.46 | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 10.4% | 8.4% | 5.2% | 9.5% | 8.7% | 1.6% | 0.29× | 0.62× | 3.45× | 1.97× | 0.3% | 3 | — | 1 | C- | |
| ₹212.44 | 21.01× | 3.86× | 0.45× | 9.53× | -124.2% | 8.7% | 3.3% | 2.2% | 18.4% | 13.4% | 5.7% | 0.48× | 0.92× | 6.28× | 0.88× | 0.8% | — | — | 3 | B | |
| ₹1,944.20 | 19.68× | 4.14× | 1.79× | 12.16× | 86.7% | 22.7% | 11.5% | 9.1% | 21.0% | 18.5% | 1.0% | 0.05× | -0.54× | 116.06× | 2.61× | 1.6% | 4 | — | 2 | C+ | |
| ₹5,479.00 | 25.22× | 4.74× | 1.04× | 11.82× | -28.4% | 19.1% | 6.1% | 4.1% | 18.8% | 9.6% | 1.0% | 1.06× | 2.11× | 3.42× | 0.76× | 0.8% | 6 | 2.33 | 3 | B+ | |
| ₹2,226.70 | 37.21× | 8.57× | 2.13× | 16.68× | -42.7% | 19.6% | 9.8% | 5.7% | 23.0% | 14.4% | 1.2% | 1.02× | 1.65× | 4.55× | 1.05× | 0.4% | 5 | 5.12 | 3 | B | |
| Peer median | — | 25.22× | 4.14× | 1.7× | 12.16× | -42.7% | 19.1% | 8.4% | 5.2% | 18.8% | 13.4% | 1.2% | 0.48× | 0.92× | 4.55× | 1.05× | 0.8% | 5 | 3.72 | 3 | — |





