| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹57.72 | 38.87× | 1.75× | 5.51× | 15.45× | -867.5% | 63.7% | 51.0% | 14.2% | 4.5% | 2.6% | -21.7% | 2.27× | 8.4× | 1.78× | 0.72× | 2.3% | 7 | 0.62 | 2 | C | |
| ₹1,448.90 | 88.28× | 7.31× | 11.28× | 21.46× | -139.9% | 94.5% | 57.2% | 12.8% | 8.3% | 5.5% | -10.9% | 5.08× | 8.72× | 1.14× | 0.57× | 0.1% | 3 | 1.23 | 1 | C- | |
| ₹14.94 | -263× | 16.32× | 1.38× | 7.67× | 1077.5% | 68.7% | 39.9% | -0.5% | -6.2% | -0.9% | 24.9% | 35.19× | 4.94× | 1.78× | 0.36× | 0.0% | 3 | — | 2 | B- | |
| ₹13.99 | 28.65× | 1.01× | 2.32× | 8.96× | 226.4% | 22.9% | 16.1% | 8.1% | 3.5% | 3.2% | 9.0% | 0.27× | 0.87× | 2.38× | 2.7× | 0.0% | 5 | 1.82 | 4 | A- | |
| ₹523.15 | 36.79× | 2.68× | 4.36× | 13.98× | -245.8% | 49.3% | 36.4% | 11.8% | 7.3% | 6.0% | -7.3% | 2.5× | 6.48× | 1.18× | 0.76× | 0.4% | 6 | 0.91 | 1 | C- | |
| ₹331.40 | 16.07× | 2.52× | 2.84× | 12.21× | -8061.0% | 47.6% | 30.6% | 17.7% | 15.7% | 6.9% | -34.1% | 1.71× | 4.61× | 4.53× | 1.64× | 0.2% | 3 | — | 2 | C+ | |
| Peer median | — | 28.65× | 2.68× | 2.84× | 12.21× | -139.9% | 49.3% | 36.4% | 11.8% | 7.3% | 5.5% | -7.3% | 2.5× | 4.94× | 1.78× | 0.76× | 0.1% | 3 | 1.23 | 2 | — |





