Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SK.PAthis companySEB S.A.	€57.45	11.03×	0.83×	0.33×	7.11×	276.6%	40.0%	7.1%	3.0%	7.6%	5.9%	-0.6%	1.07×	3.39×	6.41×	1.27×	7.7%	7	1.9	3	B+
ALU10.PAU10 Corp	€1.17	16.3×	0.55×	0.13×	6.32×	745.0%	17.7%	2.7%	0.8%	3.4%	3.8%	21.2%	0.84×	2.52×	1.92×	1.64×	0.7%	8	2.39	3	B+
FNAC.PAFnac Darty S.A.	€34.85	-5.88×	0.59×	0.08×	3.2×	1474.4%	28.0%	1.9%	-1.4%	-10.0%	4.2%	50.2%	1.74×	2×	1.69×	0.91×	3.9%	5	1.47	2	C+
RBO.PARoche Bobois S.A.	€16.80	31.52×	3.44×	0.79×	7×	1018.5%	65.0%	5.4%	2.5%	11.0%	5.2%	14.4%	2.2×	2.3×	4.21×	0.9×	4.0%	6	1.22	3	B-
Peer median	—	16.3×	0.59×	0.13×	6.32×	1018.5%	28.0%	2.7%	0.8%	3.4%	4.2%	21.2%	1.74×	2.3×	1.92×	0.91×	3.9%	6	1.47	3	—