Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SKA-B.STthis companySkanska AB (publ)	SEK 294.80	18.26×	1.69×	0.59×	10.76×	23.9%	8.2%	3.5%	3.2%	9.2%	5.9%	3.9%	0.26×	0.53×	15.34×	1.54×	3.2%	5	2.15	4	A-
BYGGP.STByggPartner Gruppen AB (publ)	SEK 35.90	14.96×	3.18×	0.37×	8.45×	125.6%	6.6%	2.9%	2.5%	21.2%	15.7%	14.2%	0.17×	-0.27×	17.44×	0.91×	1.2%	7	3.57	5	S-
FG.STFasadgruppen Group AB (publ)	SEK 15.50	-14.33×	0.82×	0.31×	8.14×	1179.6%	1.4%	2.2%	-2.1%	-5.7%	2.2%	18.8%	1.17×	4.4×	0.73×	1.19×	0.0%	5	1.04	3	B-
INFREA.STInfrea AB	SEK 12.90	6.76×	0.62×	0.21×	4.64×	222.9%	0.6%	0.6%	3.0%	9.2%	0.7%	13.3%	0.31×	-0.03×	1.11×	1.78×	3.5%	8	2.2	4	A-
JM.STJM AB (publ)	SEK 128.10	160.11×	1.13×	0.84×	34.57×	32.8%	11.8%	3.2%	0.5%	0.7%	0.7%	15.4%	1.36×	18.38×	1.62×	1.76×	2.3%	1	1.1	2	C
NCC-B.STNCC AB (publ)	SEK 190.20	151.86×	2.72×	0.39×	11.61×	13.7%	9.8%	3.6%	0.3%	1.8%	2.8%	7.2%	0.49×	1.42×	9.2×	1.37×	5.0%	6	2.52	2	C+
Peer median	—	14.96×	1.13×	0.37×	8.45×	125.6%	6.6%	2.9%	0.5%	1.8%	2.2%	14.2%	0.49×	1.42×	1.62×	1.37×	2.3%	6	2.2	3	—