Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-656.2%
-₹389.37
vs ₹70.00 price
Levered DCF
-₹492.22
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.66
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-31.5×-40.55×39.27×51.76×8.68×-4.87×-2.67×-1.05×
P/B2.29×2.6×3.49×3.09×3.64×3.25×0.97×33.2×
P/S1.27×2.06×2.83×1.22×0.69×0.51×0.3×0.3×
EV / EBITDA11.07×17.1×13.57×8.87×7.95×8×6.5×7.95×
Gross margin25.7%21.5%40.8%40.0%40.3%45.9%53.8%46.5%
Operating margin10.7%10.9%37.7%18.5%21.4%12.7%22.2%19.5%
Net margin-4.0%-5.1%7.2%2.4%8.0%-10.5%-11.2%-28.9%
Current ratio0.7×0.68×1.3×1.06×2.12×1.02×0.48×0.33×
Debt / equity2.64×2.43×1.88×3.71×9.97×14.06×7.49×286.3×
Interest coverage0.8×0.73×2.82×1.21×1.27×0.63×0.87×0.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.3%-6.4%8.9%6.0%42.0%-66.7%-36.3%-3161.1%
Return on invested capital4.3%3.4%12.8%4.1%9.2%4.6%7.3%6.6%
Return on assets-1.5%-1.5%2.6%1.1%3.3%-3.6%-3.5%-9.0%
Free cash flow yield-1.3%-28.7%-10.6%15.5%-23.6%3.3%79.0%9.0%
Earnings yield-3.2%-2.5%2.5%1.9%11.5%-20.5%-37.5%-95.2%
Enterprise value₹4.4B₹4.8B₹5.5B₹3.3B₹2.9B₹2.1B₹1.8B₹2B
Net debt / EBITDA5.84×8.25×4.73×4.83×5.81×6.45×5.75×7.12×
Cash conversion cycle (days)95118167129161225205179