Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SKF-A.STthis companyAB SKF (publ)	SEK 276.00	28.65×	2.1×	1.23×	9.58×	-28.8%	26.8%	8.2%	4.3%	7.3%	6.1%	4.1%	0.28×	0.5×	9.59×	2.12×	3.2%	6	2.44	3	B
ALFA.STAlfa Laval Corporate AB	SEK 536.20	23.27×	4.43×	2.76×	14.63×	-21.6%	36.2%	18.4%	11.9%	19.1%	13.6%	3.2%	0.48×	0.98×	31.66×	1.18×	1.8%	5	3.29	4	A-
ATCO-A.STAtlas Copco AB	SEK 187.70	30.58×	7.34×	4.8×	18.97×	-56.1%	42.9%	20.6%	15.7%	24.0%	17.8%	3.5%	0.32×	0.44×	78.42×	1.55×	1.8%	4	6.15	3	B+
EPI-A.STEpiroc AB (publ)	SEK 247.00	29.52×	6.01×	4.09×	17.62×	-60.7%	37.1%	20.5%	13.9%	20.4%	15.0%	3.5%	0.48×	0.72×	18.42×	2.38×	1.8%	5	6.5	3	B+
MYCR.STMycronic AB (publ)	SEK 283.00	27.94×	6.13×	5.49×	18.08×	-9.3%	51.8%	24.9%	19.7%	21.9%	19.1%	3.0%	0.05×	-0.86×	0×	2.3×	1.7%	8	9.16	4	A
NIBE-B.STNIBE Industrier AB (publ)	SEK 44.80	31.52×	2.37×	1.76×	14.18×	-33.6%	35.4%	10.1%	5.6%	7.5%	5.2%	5.2%	0.72×	2.72×	3.58×	1.55×	0.8%	8	2.31	3	B
Peer median	—	29.52×	6.01×	4.09×	17.62×	-33.6%	37.1%	20.5%	13.9%	20.4%	15.0%	3.5%	0.48×	0.72×	18.42×	1.55×	1.8%	5	6.15	3	—