| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,447.50 | 26.28× | 5.26× | 1.86× | 13.08× | 58.6% | 30.4% | 9.9% | 7.1% | 20.0% | 16.6% | 2.5% | 0× | -0.58× | 1,059.49× | 2.06× | 1.0% | 6 | — | 2 | C+ | |
| ₹342.85 | 15.03× | 3.1× | 1.96× | 10.36× | -27.5% | 23.1% | 16.6% | 13.0% | 20.6% | 15.7% | -1.4% | 0.25× | 0.58× | 9.6× | 2.51× | 1.9% | 5 | 14.06 | 4 | A- | |
| ₹3,544.50 | 52.7× | 10.02× | 6.26× | 31.25× | 7.6% | 28.9% | 14.7% | 11.9% | 19.0% | 17.1% | 1.6% | 0.01× | -0.48× | 271.9× | 2.59× | 0.7% | 4 | 16.49 | 1 | C- | |
| ₹2,377.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | D+ | |
| ₹162.65 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹3,014.20 | 58.47× | 8.32× | 6.97× | 36.23× | -39.4% | 30.4% | 15.1% | 11.9% | 14.2% | 13.1% | 0.7% | 0× | -0.39× | 140.87× | 2.97× | 1.1% | 5 | 19.26 | 4 | A- | |
| Peer median | — | 52.7× | 8.32× | 6.26× | 31.25× | -27.5% | 28.9% | 15.1% | 11.9% | 19.0% | 15.7% | 0.7% | 0.01× | -0.39× | 140.87× | 2.59× | 1.1% | 5 | 16.49 | 3 | — |





