Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-7044.5%
-₹77.08
vs ₹1.11 price
Levered DCF
-₹77.09
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-14.59
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.03×10.83×0.07×-0.4×-0.11×-0.03×-0.99×-1.42×
P/B-0.04×0.5×0.41×-0.14×-0.2×0.24×0.1×0.26×
P/S684.13×3.69×0×0×1.85×1.95×6.67×27.79×
EV / EBITDA-2,506×86.51×290.19×59.68×432.04×-1.37×97.65×-14.71×
Gross margin100.0%-0.0%0.0%0.0%46.1%55.9%54.8%49.2%
Operating margin-562.3%-9.4%0.0%0.0%1.1%-4276.4%15.7%15.1%
Net margin-2074154.9%34.1%0.0%0.0%-1696.2%-6140.1%-671.9%-1954.0%
Current ratio0.05×0×0×0.03×0.05×0.07×0.86×0.89×
Debt / equity-0.69×10.09×11.42×-5.68×-8.66×9.13×1.11×1.04×
Interest coverage0×-0.16×-0.02×-0.01×0×-7.6×0.02×0.02×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity107.9%4.6%618.8%35.8%180.3%-747.6%-9.6%-18.1%
Return on invested capital0.1%-0.1%-0.1%-0.1%0.0%-83.0%0.1%0.1%
Return on assets-1736.2%0.3%35.0%-4.8%-14.9%-49.4%-3.6%-7.3%
Free cash flow yield-0.1%45.7%-251.9%1.7%82.2%-592.6%64.8%-51.1%
Earnings yield-3031.8%9.2%1494.9%-247.6%-917.2%-3149.5%-100.8%-70.3%
Enterprise value₹17.5B₹20.5B₹21.4B₹26.2B₹24.9B₹24.5B₹26.1B₹30.8B
Net debt / EBITDA-2,383.57×82.44×280.04×58.2×422.45×-1.33×89.87×-11.77×
Cash conversion cycle (days)00001,7661,3937,61918,852