Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SKILthis companySkillsoft Corp.	$3.37	-0.56×	-2.57×	0.15×	17.45×	-2764.0%	73.7%	-7.6%	-27.3%	462.6%	-5.6%	29.9%	-19.4×	15.04×	-0.67×	0.83×	0.0%	6	-2.72	2	C
CHGGChegg, Inc.	$0.61	-0.97×	0.84×	0.27×	-7.31×	-1359.0%	60.2%	-16.8%	-27.4%	-86.5%	-33.2%	-12.6%	0.7×	-2.54×	-107.32×	0.86×	0.0%	4	-4.67	3	B-
HAINThe Hain Celestial Group, Inc.	$0.14	-0.17×	0.33×	0.04×	-3.05×	-12147.5%	20.1%	-15.0%	-22.5%	-197.0%	-24.5%	113.4%	3.94×	-2.8×	-3.57×	0.5×	0.0%	5	-0.29	2	B-
HFFGHF Foods Group Inc.	$1.52	-2.95×	0.56×	0.09×	-60.35×	-32.9%	16.9%	0.5%	-3.2%	-19.2%	1.1%	5.8%	1.1×	-39.39×	0.51×	1.18×	0.0%	4	1.27	3	B-
LFVNLifeVantage Corporation	$5.36	15.6×	2.33×	0.43×	8.28×	11.1%	77.6%	3.3%	2.8%	15.1%	11.6%	8.5%	0.29×	-0.57×	0×	1.89×	3.0%	5	2.83	4	A-
LGCYLegacy Education Inc.	$8.68	16.11×	2.81×	1.85×	11.33×	14.4%	45.6%	14.8%	11.4%	17.3%	12.4%	1.8%	0.3×	-0.57×	173.3×	3.7×	0.0%	6	5.33	4	A-
Peer median	—	-0.17×	0.84×	0.27×	-3.05×	-32.9%	45.6%	0.5%	-3.2%	-19.2%	1.1%	5.8%	0.7×	-2.54×	0×	1.18×	0.0%	5	1.27	3	—