Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SKINthis companySkinHealth Systems Inc.	$16.69	-17.38×	2.88×	0.58×	8.3×	-1702.2%	65.3%	-6.9%	-3.2%	-15.6%	-4.7%	18.4%	6.2×	3.77×	-1.08×	1.66×	0.0%	5	-0.47	1	C-
ACUAcme United Corporation	$69.82	14.99×	1.3×	0.78×	8.38×	-4.9%	39.4%	7.5%	5.2%	8.7%	7.6%	5.0%	0.24×	1.17×	8.75×	4.21×	1.5%	5	3.71	3	B+
FTLFFitLife Brands, Inc.	$8.20	23.93×	3.48×	1.87×	18.61×	673.1%	38.6%	14.9%	7.8%	14.5%	10.2%	4.9%	1.04×	4.15×	6.51×	1.53×	0.0%	4	2.48	4	A-
SKILSkillsoft Corp.	$3.43	-0.56×	-2.57×	0.15×	17.45×	-3712.4%	73.7%	-7.6%	-27.3%	462.6%	-5.6%	29.9%	-19.4×	15.04×	-0.67×	0.83×	0.0%	6	-2.73	2	C
SLSNSolesence, Inc. Common Stock	$0.94	53.33×	6.38×	1.81×	36.73×	-318.6%	25.8%	2.5%	2.9%	10.2%	3.6%	-9.5%	1.38×	6.24×	1.69×	2.07×	0.0%	4	-0.92	1	D+
ZVIAZevia PBC	$1.30	-15.47×	3×	0.95×	-12.54×	506.9%	47.5%	-6.0%	-6.3%	-19.8%	-26.5%	-3.3%	0.01×	2.41×	0×	2.08×	0.0%	5	1.6	3	B
Peer median	—	14.99×	3×	0.95×	17.45×	-4.9%	39.4%	2.5%	2.9%	10.2%	3.6%	4.9%	0.24×	4.15×	1.69×	2.07×	0.0%	5	1.6	3	—