| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹516.60 | 18.69× | 2.67× | 0.72× | 8.52× | -301.9% | 36.2% | 8.9% | 3.8% | 14.3% | 13.8% | -2.2% | 0.64× | 1.63× | 2.27× | 1.3× | 0.0% | 3 | — | 2 | C+ | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹7.63 | 15.82× | 2.16× | 1.42× | 11.19× | 24.5% | 20.5% | 8.1% | 9.0% | 13.7% | 6.6% | -9.0% | 0.61× | 2.46× | 2.47× | 1.24× | 0.0% | 2 | — | 2 | B- | |
| ₹524.80 | 24.1× | 2.09× | 1.63× | 12.07× | -151.2% | 29.7% | 12.1% | 6.8% | 8.7% | 6.8% | -11.5% | 0.79× | 3.02× | 2.45× | 1.33× | 0.0% | 3 | — | 1 | C- | |
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| ₹144.66 | 15.47× | 1.49× | 2.25× | 10.36× | 95.1% | 33.3% | 13.9% | 14.6% | 9.6% | 6.2% | 1.8% | 0.07× | 0.41× | 27.8× | 3.54× | 2.4% | 4 | 5.15 | 4 | A+ | |
| Peer median | — | 15.82× | 2.09× | 1.63× | 11.19× | 24.5% | 29.7% | 12.1% | 9.0% | 9.6% | 6.6% | -4.5% | 0.1× | 0.41× | 13.87× | 3.54× | 0.0% | 3 | 7.39 | 2 | — |





