Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SKL.WAthis companySkyline Investment S.A.	PLN 1.10	-32.62×	0.52×	135.16×	-33.24×	-102.4%	45.6%	-522.8%	-413.9%	-1.6%	-1.4%	-3.5%	0.01×	-0.88×	-77.44×	0.1×	0.0%	2	0.65	2	C+
06N.WAMagna Polonia S.A.	PLN 2.23	8.45×	0.34×	1.63×	-276.52×	166.8%	32.2%	-17.6%	19.4%	4.0%	-2.8%	15.0%	0.01×	42.25×	-32.7×	9.88×	0.0%	5	1.95	3	B
AAT.WAAlta S.A.	PLN 1.65	-2.27×	0.11×	-4.28×	-2.7×	-320.6%	130.2%	175.1%	187.9%	-4.9%	-4.4%	-18.0%	0.02×	-0.39×	-82.13×	8.71×	0.0%	4	3.07	2	B-
ATATS.WAAtlantis SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CSR.WACaspar Asset Management S.A.	PLN 9.10	20.87×	1.66×	0.96×	5.46×	189.4%	82.3%	6.4%	4.7%	8.1%	5.3%	8.8%	0.19×	-1.33×	5.94×	15.55×	2.1%	7	6.36	4	A
FOFON.WAFON SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	8.45×	0.34×	0.96×	-2.7×	166.8%	82.3%	6.4%	19.4%	4.0%	-2.8%	8.8%	0.02×	-0.39×	-32.7×	9.88×	0.0%	5	3.07	3	—