Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-107.8%
-₹2.68
vs ₹34.63 price
Levered DCF
₹6.81
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E422.1×307.67×1,008.67×329×1,675.82×2,151.9×1,118.42×566.67×
P/B12.24×5.02×9.68×2.54×4.17×3.58×2.7×2.33×
P/S13.54×8.37×27.3×5.07×0.46×10.64×4.94×2.34×
EV / EBITDA298.81×209.01×617.43×183.64×389.3×522.98×662.41×386.95×
Gross margin14.1%17.9%45.3%18.8%1.1%7.0%9.4%9.0%
Operating margin4.4%8.8%26.6%-6.7%0.1%-9.3%-2.9%0.9%
Net margin3.2%2.7%2.7%1.5%0.0%0.5%0.4%0.4%
Current ratio1.02×1.01×1×2.87×3.92×2.09×1.61×1.72×
Debt / equity0×0×0×0×0×0×2.42×1.8×
Interest coverage119×44.19×60.47×-335.1×3.04×-115.09×-50.72×90.89×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.9%1.6%1.0%0.8%0.2%0.2%0.2%0.4%
Return on invested capital2.5%3.6%6.3%-0.7%0.1%-0.5%-0.3%0.2%
Return on assets0.4%0.3%0.2%0.2%0.1%0.0%0.0%0.1%
Free cash flow yield-1.0%1.2%15.9%-59.2%99.0%-9.0%-12.2%-77.2%
Earnings yield0.2%0.3%0.1%0.3%0.1%0.0%0.1%0.2%
Enterprise value₹218.4M₹128.7M₹160.4M₹30.1M₹52.9M₹85.2M₹161.4M₹151.1M
Net debt / EBITDA-2.02×-3.15×-4.37×-4.22×-173.65×-0.1×312.58×168.58×
Cash conversion cycle (days)-535-920-728-641256,3492,8571,359